Calculator

Stablecoin Revenue - Mature Program

Annual Revenue

YearAnnual VolumeReserve BalanceBase RevenueAggressive Revenue
Year 0$1.3B$133.2M$5.3M$5.8M
Year 1$1.7B$299.7M$12.0M$14.5M
Year 2$2.1B$507.8M$20.3M$27.6M
Year 3$2.6B$768.0M$30.7M$47.3M
Year 4$3.3B$1.1B$43.7M$76.7M
Year 5$4.1B$1.5B$60.0M$120.9M

Total Revenue (5 Years)

Base

$172.1M

Aggressive

$293.0M

Create a stablecoin. Together.

Collaborate, plan, and build with us.